I'm just saying that you omitted a major component, as no one would argue that the trade-off in engineering time isn't one of the main cost-benefit components of considering AWS (as we can see here, where it weighed in at a substantial fraction of your estimate).

It's like forgetting to count the price of hardware, and only talking about the relevant cost of electricity.

Ed: Accidentally a negative.