The final calculation assumes that Opus 4.7 uses the exact same trajectory + reasoning output as Opus 4.6. I have not verified, but I assume it not to be the case, given that Opus 4.7 on Low thinking is strictly better than Opus 4.6 on Medium, etc., etc.