Sorry I see the 98.5 for the year end 2013 but I don't see how your getting to 206.5 from there? Their total costs are only 148m on the statement of operations. Also presumably some of that stock based compensation is in lieu of paying cash. I'm not sure its fair to discount it entirely.

edit: I sleuthed out what TC means. Tech Crunch are referencing first half of 2014 this article is year end 2013.