I have spent more hours than I'm comfortable contemplating slaving over Excel spreadsheets creating projections. I went into one funding round with perfect eyesight and came out needing reading glasses.
This tool is fantastic.
I'd love to be able to modify it for non-MRR companies though. What license are you releasing the code under?