Fairfax strikes $4.7-billion deal to buy BlackBerry
theglobeandmail.com
theglobeandmail.com
If Fairfax is offering to pay $4.7 billion to acquire RIM, Mr. Watsa somehow must have convinced himself that the value of RIM's business exceeds $4.7 billion by a large margin.
However, to me Blackberry looks like a dying platform suffering from anti-network effects (that is, fewer and fewer people use it, so fewer and fewer people want or need to use it). I don't understand how he gets comfortable with that number.
--
[1] See page 8 of Fairfax's last annual letter to shareholders: http://www.fairfax.ca/files/Letter%20to%20Shareholders%20fro...
The balance sheet numbers per share: 1) +$13.50 - Net current assets (i.e liquid assets) 2) +$2.50 - Real estate holding (less liquid) 3) +$6.50 - Book value of IP 4) -$7.00 - TOTAL Liabilities
Meaning if you shut down the company you could realize a value of around $16 per share. Even if you discount current assets & IP since they might be over-valued in the books you can realistically get to a $11-$14 range for the value of the stock.
Essentially this means that any smart owner could realize a significant profit at $9/share just tearing down the company smartly (i.e. not a fire sale). As such, I expect Fairfax: 1) Maintain the businesses that are profitable TODAY 2) Shut down the unprofitable parts of the business that are destroying earnings (and thus slowly eating into asset value and the investment thesis) 3) Shop out ownership / licensing of the IP given it's significant value
I don't think this means that Fairfax is trying to turn around the company and restore Blackberry to its earlier glory; that would be a bit irresponsible and reckless for a value investor. Don't expect Blackberry to be the same company it was before, although I expect parts of business to continue.
http://qz.com/127441/cheat-sheet-here-are-the-bits-of-blackb...
All I did was take the balance sheet and pull out intangible assets: https://www.google.com/finance?q=NASDAQ%3ABBRY&fstype=ii&ei=.... I did NOT consider the value of earnings from any of the business (i.e. income sheet) as the investment thesis I made was for shutting down the business, and I don't want to divine profitability from each of the business lines.
They really need to require finance coursework in college so this kind of fake financial journalism gets stamped out.
http://www.theglobeandmail.com/report-on-business/blackberry...
FWIW, this is about where Apple was in 2000, at ~$12/share.
* Cash, short-term and long-term liquid investments, receivables, and assets held for sale totaled $6.0 billion. (I wouldn't dare put a dollar value on inventories, because their value declines at an accelerating pace, like a waterfall, due to the rapid pace of technological change.)
* Property plant & equipment (consisting mostly of land and buildings) totals $2.2 billion. Let's give them full credit for this figure.
* Total liabilities are $3.7 billion.
So, assuming you can liquidate the whole business quickly, the liquidation value of all tangible assets appears to be somewhere around $6.0 + $2.2 - $3.7 = $4.5 billion. However, the company is hemorrhaging money by the day and suffering from anti-network effects that can make revenues drop like a waterfall (instead of declining in a gentle slope), so this estimate may be optimistic. In a year, the figure could very well be down to $3.5 billion.
That leaves the value of intellectual property, carried on the books at $3.5 billion. Of that amount, $0.8 billion is the price paid for Blackberry's share of the Nortel patents[2]; the reminder consists primarily of all the Blackberry software they've developed in-house (that is, their proprietary OS and applications, built on top of QNX), which is valuable to third parties only to the extent they want to build a business around it. My (conservative) guess: this is worth a LOT less than $3.5 billion -- maybe ~$1 billion -- but I don't know for sure.[3]
At a proposed purchase price of $4.7 billion, the margin of safety looks very slim to me.
--
[1] http://ca.blackberry.com/content/dam/bbCompany/Desktop/Globa...
[2] See the "Intangible Assets, Net" notes in http://press.blackberry.com/content/dam/rim/press/PDF/Financ...
[3] For reference, QNX -- the jewel in Blackberry's software portfolio -- has been sold twice over the past decade. Harman International bought it for $138 million in 1994, and then sold it to RIM for $200 million in 2010. These figures are rounding errors compared to $4.7 billion. Source: http://blog.vdcresearch.com/embedded_sw/2010/04/update-2-rim...
Nevertheless here's where I think we disagree:
* Inventory will have some liquidation value. Let's discount inventory by 75% which is pretty conservative; you will still get $200M here
* IP - Main disagreement for me is here. Most analysts who have pegged the IP at $2 - $3 bn. Let's put it at $2bn, the lower end of the spectrum [1][2]
6.2 + 2.2 - 3.7 + 2 = $6.7B (~40% above purchase price)
As we can see the main question is the value of the IP (and PPE to a lesser extent). I have absolutely no experience valuing patents, I'm not a patent lawyer, and definitely won't be evaluating their 9K+ patent applications. So unfortunately there's a pretty big unknown in the valuation.
Regardless we have a $4.7B - $6.7B range based on a very quick 15 minute analysis of their balance sheet with an upside of earnings of any profitable lines of business that can be operated independently (if they exist).
My guess is tha Prem Watsa, as former chairman of BBRY, has done a much more rigorous evaluation of their IP and found profitable business lines he wants to keep / spin-off to reach a comfortable margin of safety.
[1] http://money.cnn.com/2013/09/24/technology/enterprise/blackb...
[2] http://blogs.wsj.com/corporate-intelligence/2013/08/26/the-n...
The value of IP isn't the only question. We also seem to disagree on how quickly value is evaporating! Blackberry sales are bound to decline faster and faster, like a waterfall -- similar to what happened to Nokia's smartphones.
After the introduction of iOS and Android in 2007-2008, Nokia's quarterly smartphone unit sales barely budged... at first... but then dropped by two-thirds between Q1 2010 and Q1 2012![1]
Liquidating a company of Blackberry's size would take at least two years. Any estimate of liquidation value should take into account the possibility of quarterly unit sales dropping by two-thirds in the near future.
--
[1] http://www.dazeinfo.com/wp-content/uploads/2012/04/post-15.b...
The only justifications I can think of for buying Blackberry are a: to rebuild them, b: to integrate their good tech into an existing system (a good play for an also-ran smart phone that wants more market share and is willing to gamble for Blackberry's old, loyal enterprise market), c: to deliberately put them out of business (a good play for a successful smart phone to either go after the vacuum created by their death, or prevent competitors from exercising plan B).
Is it such a stretch to imagine a buyer killing R&D and investment, and marketing the carcass for enough years of free cash flow to get back the $4.7 billion?
Value investors aren't necessarily growth investors. The margin of error they look for can come from a cheap price.
It's similar to, "What if AOL just tried to milk the subscriptions instead of blowing all that money?"
AOL has an ongoing cash flow from subscription payments. Those payments keep coming from customers until they either quit the service or die off.
Blackberry sells devices. They don't have significant recurring revenue streams - customers have to come back and re-up to a new device every 2-3 years, or they don't get any money. That means as soon as you're no longer offering a competitive product, the revenue stream can dry up very quickly. Especially if carriers and retailers decide you're no longer worth carrying.
Look at the 50% drop they've taken in the past two years. Even if that line just stays constant, you're talking about a decrease of 90% in 6 years total. It's rare than you can scale a tech business down 90% or more and still operate it in any reasonable fashion.
"On January 22, 2012, it was reported he was to be appointed to BlackBerry handset maker, Research In Motion Ltd. (RIM), board of directors in the company's largest ever corporate shakeup. Mr Watsa resigned in August 2013, but kept his investment in the company at the time."
Source Wikipedia: http://en.wikipedia.org/wiki/Prem_Watsa
BBRY just did a massive writedown basically valuing all their newest phone inventory at $0. BBRY also changed the way they record sales so it looks like they have a bigger sales drop than they really did(they still had a very bad drop).
To have all these bad news and then for Watsa make what is effectively an insider bid for a company after participating in such negative news(resigning from the BBRY board a few weeks earlier does not count), smacks of something "unethical".
Why didn't he make a $12 bid a few days earlier? It is obvious Watsa knew the bad news and could make an informed bid.
A lot of regular investors are feeling extremely hurt by this. If I had invested in BBRY at say $10 hoping for a longer term turnaround, I would be upset as well.
To a regular investor it looks like the big boys not playing fair. Not that life is fair or anything.
1. Note I'm avoiding the argument about what makes dropbox less secure than box.com. I have no idea, but somehow box.com is making money. The company I work for mandated box.com over dropbox citing "security concerns". Whatever the reason/mindset exists that concludes dropbox is less secure than https://www.box.com/enterprise/ , is the same mindset that would buy "enterprise-secure" smartphone over whatever trendy iOS/Android phone is available.
These sorts of things are pretty mandatory for companies of reasonable size.
This seems like your textbook acquire, split and sell.
You are correct that BBRY has $3.4B of current liabilities.
> Take it private, do another, more aggressive round of layoffs and get down to a very core group. Then decide whether to chop it up and sell it off (patents alone are probably worth a good chunk of money). As far as I know, Blackberry has no debt, so that makes the math a bit easier.
Watsa is a great investor with a solid track record, but I think this has been a mistake for him.
Their CEO, Prem Watsa, is a value investor. Fairfax's IRR is around 20% - this means Blackberry needs to yield about $840 million in cash a year to tread water. That seems unlikely. Instead, I think we will see a spin-off of the handset business and patent portfolio with a retention of the cash-flow generating service business.
What's the service business worth? It made $3.2 billion annualised the last quarter (Q2 FY 2014), $3.9 billion in FY 2013, and $4.1 billion in FY 2012. Let's assume it keeps declining at 8% a year. Let's further assume it can return at least the entire company's FY 2013 40% gross margin. Guess what 40% of $2.9 billion declining at 8% annually and discounted at 20% is worth over the next 10 years? $4.7 billion. Thus, if decline can be maintained at no more than 8% while margins are maintained at 40% and the cost of capital capped at 20%, the handset business, patent portfolio, and any terminal value after 2023 are freebies.
If that experience was any indication of whats to come then life at BBRY is about to become atlot less fun.
When a fund comes in they have a window for which they want to see a return( ie go public again or sell). In such cases any expense that can't be directly traced to adding to the bottom line will be mercilessly cut.
Good by Friday afternoon beers, employee sports teams, Christmas parties, bonuses, T-Shirts, etc.
The MO for takeovers like this is similar to a house flipper, they aren't looking to do the right thing for the long term, they'd rather do what can be done to make things look good for the next 2-3 years.
They understand( or believe) that employees will stick around in the short term( and put up with this stuff) if they believe an IPO is only a few years away.
As someone who sits on the other side of the table now at a fund, I've seen it happen from both sides now.
Considering they lost $1,000,000 in the last 90 days I would assume it hasn't been a very fun place to work at in a while. Maybe you could ask one of the 4,500 people they just laid off?
$1,000,000,000
BB has just received an offer, the board has now approved this, but needs to advise shareholders if this is a fair or not offer, dd is pending, and shareholders have to decide yes/nor by tendering their shares... add to that to the possibility of more offers being made, making this entire thing last months (a la Dell et al).
Source: http://press.blackberry.com/press/2013/blackberry-enters-int...
If this is a gamble and their bluff is called the stock is in for quite a tumble.
This doesn't really fit the risk profile of FairFax capital.
It is why I shy away from technology companies with my investments.
Edit - I've also done well trading BYD :-)
Several people I know own a BYD car, and are reasonably happy.
See their local pages:
http://www.bydauto.cl (Chilean page)
http://www.byd.com.uy (Uruguayan page)
Getting very tangential here, but that question occurred to me and I don't know how it works.
Not saying you're wrong. The world of accounting is just odd sometimes.
It seems to relate with software updates being assumed:
http://appleinsider.com/articles/09/10/21/inside_apples_ipho...
> Based on research into what allowed this to happened, the Sarbanes-Oxley Act was instituted to require certain minimum standards of financial accountability. Among its many rules is a provision that states that companies can't immediately book revenue for a product if the complete product has not yet been fully delivered.
"...in revenue"
The lowest-cost iPhone launched over the weekend is $549. So they likely didn't make as little as $400 in revenue on any new iPhone unit over the weekend. We don't know the aggregate carrier discount, but we do know that 1) the historical average ASP for iPhones is over $600, and 2) the just-launched lineup is roughly the same price as last year.
[1] http://www.zdnet.com/blog/btl/googles-motorola-acquisition-n...
Note my phrasing: "made ... in revenue". The word "revenue" means what you're implying with "brought in", which is the top-line number.
My apologies if I'm misinterpreting.
Not sure which one is harder: port just Cocoa (or even a minimum subset of Cocoa [or just the icons/layouts], the demo/screenshot doesn't look as rich as the total package of the latest iOS and it's still in the work) or retrofit iOS for cars?
“We’re trying to make sure it remains in whole in Canada"
that is not a business reason
"we have every confidence it will be successful again,”
based on?
"There are no strategic players, or other technology firms, in the consortium."
so... a bunch of non technical players want to try and save a dying tech company for emotional reasons?
unless I'm missing something it might seem like a good idea to run away from that deal and fairfax at a pretty good speed.
i mean blackbeerry just announced hilarious losses for q2, dropped 4500 staff and just announced "pulling out of the consumer market to focus on enterprise"... it seems they are deeply failing to learn from the lessons of the iphone 7 years ago now. they always were a more enterprise phone and that was still not enough to save them from being cannibalized first from iphone and now android. hell even now windows phones makes better sense because it will tie in with your windows outlook, etc infrastructure better in your standard microsoft office.
am I missing something? thoughts?
Or it might just be purely emotional, you never know :)
Their hardware is great, they could bring their UI and apps with them, enter Google's ecosystem and sell a bunch of gold-plated, physical keyboard equipped Android phones...
This sale is not the end of BlackBerry.
If your definition of positive is the same condition that afflicts the posters & commenters on Crackberry.com, I think a more appropriate word would be "delusional." They've been positive & upbeat all along during BBRY's spiraling death march.
With all due respect, I've yet to read ONE story out of Canada about Blackberry that was not plagued by misplaced sentimentalism, or economic nationalism. Just a couple days ago, I was mesmerized to watch a very somber Peter Mansbridge interrogate his panel of journalists aboutwhat RIM's demise meant for Canadian identity....crazy stuff.
Don't get me wrong, we are _rooting_ for them. A lot of us bought stock years ago and they're very generous with the city and University, but this is basically the first perceived "good news" about RIM in years.
There is however some delusion among some Canadians that good vibes and loyal patronage can keep BB afloat.
0: https://www.google.com/finance?q=BlackBerry&ei=64NAUpDFA8OXw...
This news solidified what the street thought about Blackberry's recent BB10 sales. Its sort of like saying this house was worth 1 million before the fire. How can someone get away with paying on 300,000 for it now that its been burned to the ground.
The answer is that given the new news( poor sales, layoffs, write downs of inventory, etc) that BB is no longer worth 10.50/share.
So to answer you question, yes they probably will get that price.
The corporate-only strategy I read about seems like if even successful would be much smaller in scope. There seems to be no real idea of what BlackBerry has to offer anymore??
http://investingwithoptions.com/blog/2012/05/03/rimm-shake-s...
They probably bought it before this slump. Jets take months to deliver.
A population of policy holders is predictable most of the time. You take the money that you know you won't have to pay out and you invest it.
Warren Buffet's money comes from Geico etc. That's why they advertise so much. The operations of Geico do not return fast enough to justify that marketing spend. Warren Buffet's portfolio of businesses, on the other hand, return handsomely.
A good sized fraction of the money of the people who see all those commercials gets funneled directly into GEICO's float and increases Buffet's leverage.
Why do we need to guess who they are?
They are a public company listed on teh TSX. Did we nee to guess who Google was when they put in an offer for Motorola?
"Fairfax Financial Holdings Ltd. has put together an equity consortium..."
"Fairfax’s equity partners want to remain anonymous until the due diligence is completed."