To be fair to Ed, I’d describe his usual argument (at least currently) as saying that Meta, MS, google are “mature” companies trying to be maintain the high valuations and growth of a young company, which they no longer are.

If you take this to be his argument, then dan’s numbers are more consistent ed’s claim.