Your math is a bit funny if you're assuming the 1/0.5/98.5 ratios: you doubled input and output tokens but not cached. If you double cached tokens to match your original ratio it works out to around $1.11, and if you 10x the cached token cost it's around $6.08.

Based on your $0.83 estimate, the margin isn't great. This is within shooting distance of "at cost" which is probably pretty close to what DeepSeek is operating with, ignoring the value of the data they're collecting of course.

> And I believe that this framework still has some room for optimization for generation with high batch sizes.

If that optimization can bring this scenario closer to $0.50 then it gets pretty compelling, otherwise I'm not confident.