>2. Facility OPEX: $50,000/month (Power, connective, monitoring etc..)
Are you sure? It looks like they only have 1 rack (+1 in another facility for redundancy) and seem to have 40Gbit/s connectivity.
A full rack is in the range of 1k, connectivity around 600$ per 10Gbit/s. I have no idea how much power they consume but I doubt it's 40k$+ per month for a storage workload. I would guess they are in the 10k$ range. Those are only list prices I've seen in the wild so take it with a grain of salt but 50k seem VERY high.