Fair? That's a valuation of ~120k when you have annual revenue of ~400k.
Of course, you can structure a deal to include discounts, but you have to be careful with that too.
A new investor in one year might scoop in and say "Well, last time your shares were valued at price x, why would I pay substantially more?".