Oh, I COMPLETELY misread due to my biases. My fault. You are completely right.
Perhaps I'm not as good as a negotiator as I thought (or the schedules are within the past two years) b/c I haven't ever received an offer that balances the agreed upon TC as you describe. It sounds great!