Hm, I've taken a look at some of the Storage Provider ROI dashboards and AFAIK numbers aren't anything like that -- so not sure what timeframe or cost of goods you're extrapolating from. (ex https://fgas.io/)

I'm also confused how your model accounts for all the ecosystem development and enablement work that is being done across the Filecoin ecosystem. Filecoin isn't just another ETH clone - there is a ton of engineering and product work happening across many teams, with a ton of resources and dev work being poured into them (ex https://www.youtube.com/watch?v=ApVVg78ZBog)

Fine to complain about crypto economic token distributions or something specific - but please don't imply that the dev teams working on Filecoin / IPFS are freeloading or disingenuous. There's a massive amount of work going into building new content-addressed web primitives by some very mission-driven folks that you're unintentionally maligning. (full disclosure - I'm one of them)