Unless you are truly prepared to walk away from the offer, you won't receive what you are actually worth. It's scary as hell to do it. But if you turn it down, work hard for another year they make come back with a 5x offer.

Are you strategically valuable to them?

Also, if you've worked for 5 years on it and have an actual business, you should receive at least some up front.