You're giving "the data" too much credit. There are only a few variables:

- new cost

- depreciation per year

- increasing maintenance costs per year

The "F-150" assumption was used to estimate new cost and depreciation over time.

You should not discount the data based on a single model, but it is wise to recognize those three variables can diverge significantly between models - enough to change the outcome.