.. in part due to assuming that the price of the internal combustion engine is "going to go up as a result of more stringent regulations especially regarding to particulate regulations", but also assuming that the battery (A) accounts for 50% of the sticker price today and (B) will drop by 77% by 2025. I wouldn't bet on these being the case (particularly on there being effective regulation in the US)